|
|
|
Financials-Aban Offshore Limited| Sector: Oil Drilling | | BSE:523204 | NSE:ABAN | Bloomberg:ABAN@IN | Reuters:ABAN.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE421A01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
529.32 |
499.01 |
6.07 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
40.53 |
35.36 |
14.62 |
| Total Income |
569.85 |
534.37 |
6.64 |
| Total Expenses |
-596.09 |
-985.93 |
-39.54 |
| OPBDIT |
1165.94 |
1520.30 |
-23.31 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-152.45 |
-985.93 |
-84.54 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-31.18 |
656.91 |
NM |
| After Tax Profit |
-57.42 |
205.35 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4953.20 |
98.43 |
4901.63 |
99.33 |
2889.84 |
98.03 |
| Operating Income (OI) |
5032.36 |
100.00 |
4934.71 |
100.00 |
2947.97 |
100.00 |
| OPBDIT |
2699.22 |
53.64 |
2952.26 |
59.83 |
1743.12 |
59.13 |
| OPBDT |
2275.82 |
45.22 |
2347.28 |
47.57 |
1310.61 |
44.46 |
| OPBT |
1265.08 |
25.14 |
1396.48 |
28.30 |
836.32 |
28.37 |
| Non-Operating Income |
446.03 |
8.86 |
119.52 |
2.42 |
23.39 |
0.79 |
| Extraordinary/Prior Period |
-81.30 |
-1.62 |
-91.47 |
-1.85 |
-122.53 |
-4.16 |
| Tax |
633.85 |
12.60 |
586.36 |
11.88 |
220.00 |
7.46 |
| Profit after tax(PAT) |
995.96 |
19.79 |
838.17 |
16.99 |
517.18 |
17.54 |
| Cash Profit |
2006.70 |
39.88 |
1788.97 |
36.25 |
991.47 |
33.63 |
| Dividend-Equity |
110.83 |
2.20 |
95.84 |
1.94 |
73.71 |
2.50 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
11406.95 |
60.31 |
11350.49 |
89.45 |
11220.69 |
107.83 |
| Net Block |
6161.26 |
32.58 |
7031.21 |
55.41 |
7851.02 |
75.45 |
| Capital WIP |
246.07 |
1.30 |
3076.41 |
24.24 |
34.32 |
0.33 |
| Investments |
7536.39 |
39.85 |
524.45 |
4.13 |
153.87 |
1.48 |
| Inventory |
605.95 |
3.20 |
485.30 |
3.82 |
443.63 |
4.26 |
| Receivables |
673.79 |
3.56 |
683.86 |
5.39 |
682.90 |
6.56 |
| Other Current Assets |
3690.00 |
19.51 |
888.16 |
7.00 |
1240.28 |
11.92 |
| Balance Sheet Total(BT) |
18913.47 |
100.00 |
12689.39 |
100.00 |
10406.02 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
3133.84 |
16.57 |
73.72 |
0.58 |
73.71 |
0.71 |
| Reserves |
3427.68 |
18.12 |
2632.85 |
20.75 |
1948.99 |
18.73 |
| Total Debt |
10349.75 |
54.72 |
8270.90 |
65.18 |
7179.05 |
68.99 |
| Creditors and Acceptances |
917.41 |
4.85 |
766.86 |
6.04 |
507.04 |
4.87 |
| Other current liab/prov. |
1084.80 |
5.74 |
945.05 |
7.45 |
697.23 |
6.70 |
| Balance Sheet Total(BT) |
18913.47 |
100.00 |
12689.39 |
100.00 |
10406.02 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
21.98 |
27.30 |
14.21 |
| PBIT/Cap. Employed (%) |
12.32 |
25.69 |
12.76 |
| PAT/Networth (%) |
15.18 |
30.97 |
25.57 |
| Tax/PBT (%) |
38.89 |
41.16 |
29.84 |
| Total Debt/Networth (x) |
1.58 |
3.06 |
3.55 |
| Long Term Debt/Networth (x) |
0.90 |
2.33 |
3.48 |
| PBDIT/Finance Charges (x) |
7.24 |
4.93 |
3.80 |
| Current Ratio (x) |
2.48 |
1.20 |
1.97 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
49.65 |
50.92 |
86.25 |
| Creditors (days cost of sales) |
143.52 |
141.19 |
153.60 |
| Op. curr. assets (days OI) |
255.00 |
149.00 |
283.00 |
|
|
Financials