Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Swan Energy Limited
Swan Energy Limited
Sector: Composite - Cotton/Blends
BSE:503310NSE:SWANENERGYBloomberg:SWAN@INReuters:SWAN.BO
Market Lot: 1Face Value: 1ISIN Demat: INE665A01038
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Mar-2021(3) 31-Mar-2020(3) % Change
Sales of Products/Services 646.34 962.13 -32.82
Other Operating Income 0.00 0.00 --
Other Income 3.36 9.42 -64.33
Total Income 649.70 971.55 -33.13
Total Expenses -583.25 -966.22 -39.64
OPBDIT 1232.95 1937.77 -36.37
Interest 0.00 0.00 --
Depreciation -14.99 -966.22 -98.45
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax -16.68 2.71 NM
After Tax Profit 49.77 8.05 518.26
Equity Capital 0.00 0.00 --
Reserves 0.00 0.00 --
Notes to Accounts      
Income Statement
As on( Months ) 31-Mar-06(12)   31-Mar-05(12)   31-Mar-99(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 3.96 79.78 5.00 39.00 871.47 99.95
Operating Income (OI) 4.96 100.02 12.81 100.02 871.88 100.00
OPBDIT 73.38 1479.52 67.37 525.89 117.12 13.43
OPBDT -16.96 -341.96 -8.10 -63.22 7.45 0.85
OPBT -18.67 -376.41 -10.36 -80.91 2.30 0.26
Non-Operating Income 33.12 667.64 0.69 5.42 -0.55 -0.06
Extraordinary/Prior Period -2.59 -52.20 -10.51 -82.04 164.92 18.92
Tax 0.96 19.40 0.00 0.00 0.00 0.00
Profit after tax(PAT) 10.89 219.64 -20.18 -157.53 166.67 19.12
Cash Profit 12.60 254.09 -17.91 -139.84 171.82 19.71
Dividend-Equity 0.00 0.00 0.00 0.00 19.00 2.18
Balance Sheet
As on 31-Mar-06   31-Mar-05   31-Mar-99  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 17.00 0.99 120.47 8.47 722.03 31.79
Net Block 6.23 0.36 15.56 1.09 50.96 2.24
Capital WIP 3.97 0.23 0.00 0.00 196.31 8.64
Investments 39.33 2.30 0.00 0.00 2.40 0.11
Inventory 1440.96 84.21 1219.64 85.73 273.79 12.05
Receivables 13.16 0.77 0.57 0.04 1630.40 71.77
Other Current Assets 207.60 12.13 186.88 13.14 117.74 5.18
Balance Sheet Total(BT) 1711.25 100.00 1422.65 100.00 2271.60 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 190.00 11.10 190.00 13.36 190.00 8.36
Reserves 135.34 7.91 124.45 8.75 128.10 5.64
Total Debt 1116.63 65.25 1021.25 71.79 1432.37 63.06
Creditors and Acceptances 26.59 1.55 29.95 2.11 466.24 20.52
Other current liab/prov. 242.69 14.18 56.99 4.01 54.88 2.42
Balance Sheet Total(BT) 1711.25 100.00 1422.65 100.00 2271.60 100.00
Ratio Analysis
As on 31-Mar-06 31-Mar-05 31-Mar-99
OPBIT/Prod.cap.empl.(%) 5.12 4.87 7.22
PBIT/Cap. Employed (%) 7.11 4.14 17.78
PAT/Networth (%) 3.35 -6.42 52.39
Tax/PBT (%) 8.11 0.00 0.00
Total Debt/Networth (x) 3.43 3.25 4.50
Long Term Debt/Networth (x) 3.43 3.18 2.54
PBDIT/Finance Charges (x) 1.15 0.76 2.57
Current Ratio (x) 6.17 16.18 3.88
RM Inventory (days consumption) 0.00 0.00 5.88
FG inventory (days cost of sales) 0.00 0.00 1.50
Receivables (days gross sales) 1213.62 41.57 669.10
Creditors (days cost of sales) -141.82 -200.40 225.47
Op. curr. assets (days OI) 122259.00 40083.00 846.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer