|
|
| Suditi Industries Limited |
|
Financials-Suditi Industries Limited| Sector: Textiles - Others | | BSE:521113 | NSE:SUDITIND | Bloomberg:SDHP@IN | Reuters:SUDI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE691D01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2020(3) |
| Sales of Products/Services |
110.20 |
110.20 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
| Total Income |
110.20 |
110.20 |
| Total Expenses |
-147.04 |
-147.04 |
| OPBDIT |
257.24 |
257.24 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-4.27 |
-4.27 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.28 |
0.28 |
| After Tax Profit |
-36.56 |
-36.56 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
217.54 |
96.92 |
202.60 |
98.48 |
166.47 |
93.42 |
| Operating Income (OI) |
224.46 |
100.00 |
205.72 |
100.00 |
178.19 |
100.00 |
| OPBDIT |
21.40 |
9.53 |
4.90 |
2.38 |
-30.31 |
-17.01 |
| OPBDT |
20.85 |
9.29 |
4.25 |
2.07 |
-135.75 |
-76.18 |
| OPBT |
7.32 |
3.26 |
-25.33 |
-12.31 |
-167.40 |
-93.94 |
| Non-Operating Income |
0.53 |
0.24 |
-1.13 |
-0.55 |
8.80 |
4.94 |
| Extraordinary/Prior Period |
21.52 |
9.59 |
0.00 |
0.00 |
-19.94 |
-11.19 |
| Tax |
0.16 |
0.07 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
29.21 |
13.01 |
-26.46 |
-12.86 |
-178.53 |
-100.19 |
| Cash Profit |
42.75 |
19.04 |
3.12 |
1.52 |
-170.17 |
-95.50 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
309.08 |
103.12 |
302.77 |
74.93 |
314.87 |
44.74 |
| Net Block |
36.46 |
12.17 |
43.48 |
10.76 |
140.65 |
19.99 |
| Capital WIP |
168.30 |
56.15 |
242.85 |
60.10 |
242.14 |
34.41 |
| Investments |
0.23 |
0.08 |
0.23 |
0.06 |
0.23 |
0.03 |
| Inventory |
11.50 |
3.84 |
12.50 |
3.09 |
57.86 |
8.22 |
| Receivables |
31.96 |
10.66 |
33.66 |
8.33 |
92.40 |
13.13 |
| Other Current Assets |
51.27 |
17.10 |
71.33 |
17.65 |
170.46 |
24.22 |
| Balance Sheet Total(BT) |
299.73 |
100.00 |
404.05 |
100.00 |
703.75 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
85.20 |
28.43 |
85.20 |
21.09 |
85.20 |
12.11 |
| Reserves |
-218.82 |
-73.00 |
-248.02 |
-61.38 |
-111.16 |
-15.80 |
| Total Debt |
385.39 |
128.58 |
511.99 |
126.71 |
464.34 |
65.98 |
| Creditors and Acceptances |
24.87 |
8.30 |
29.51 |
7.30 |
47.29 |
6.72 |
| Other current liab/prov. |
23.09 |
7.70 |
25.38 |
6.28 |
218.08 |
30.99 |
| Balance Sheet Total(BT) |
299.73 |
100.00 |
404.05 |
100.00 |
703.75 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
9.45 |
-23.26 |
-31.61 |
| PBIT/Cap. Employed (%) |
35.84 |
-24.28 |
-37.24 |
| PAT/Networth (%) |
-21.86 |
16.25 |
687.62 |
| Tax/PBT (%) |
0.54 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
-2.88 |
-3.14 |
-17.88 |
| Long Term Debt/Networth (x) |
-2.71 |
-2.72 |
-11.14 |
| PBDIT/Finance Charges (x) |
79.42 |
5.83 |
-0.39 |
| Current Ratio (x) |
1.98 |
2.14 |
1.21 |
| RM Inventory (days consumption) |
33.13 |
38.53 |
57.85 |
| FG inventory (days cost of sales) |
0.60 |
1.25 |
80.84 |
| Receivables (days gross sales) |
53.63 |
60.19 |
199.34 |
| Creditors (days cost of sales) |
44.70 |
53.63 |
82.78 |
| Op. curr. assets (days OI) |
126.00 |
178.00 |
657.00 |
|
|
Financials