|
|
| Sintex Industries Limited |
|
Financials-Sintex Industries Limited| Sector: Small / Medium | | BSE:2742 | NSE:SINTEX | Bloomberg:SINT@IN | Reuters:SNTX.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE429C01035 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
7056.00 |
4566.40 |
54.52 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
251.90 |
38.80 |
549.23 |
| Total Income |
7307.90 |
4605.20 |
58.69 |
| Total Expenses |
-8744.60 |
-8333.50 |
4.93 |
| OPBDIT |
16052.50 |
12938.70 |
24.07 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-691.90 |
-8333.50 |
-91.70 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.10 |
788.70 |
-99.99 |
| After Tax Profit |
-1436.60 |
-2939.60 |
-51.13 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
11177.63 |
99.93 |
8534.24 |
99.38 |
6587.16 |
98.92 |
| Operating Income (OI) |
11185.94 |
100.00 |
8587.07 |
100.00 |
6659.39 |
100.00 |
| OPBDIT |
2203.65 |
19.70 |
1485.97 |
17.30 |
1221.20 |
18.34 |
| OPBDT |
1808.69 |
16.17 |
1189.90 |
13.86 |
967.65 |
14.53 |
| OPBT |
1393.99 |
12.46 |
883.05 |
10.28 |
674.92 |
10.13 |
| Non-Operating Income |
221.31 |
1.98 |
259.96 |
3.03 |
31.19 |
0.47 |
| Extraordinary/Prior Period |
-109.87 |
-0.98 |
-49.40 |
-0.58 |
-91.19 |
-1.37 |
| Tax |
199.62 |
1.78 |
173.45 |
2.02 |
75.85 |
1.14 |
| Profit after tax(PAT) |
1305.81 |
11.67 |
920.16 |
10.72 |
539.07 |
8.09 |
| Cash Profit |
1720.51 |
15.38 |
1227.01 |
14.29 |
831.80 |
12.49 |
| Dividend-Equity |
107.46 |
0.96 |
88.61 |
1.03 |
73.91 |
1.11 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
8796.33 |
51.95 |
6749.59 |
52.88 |
5044.24 |
55.72 |
| Net Block |
6347.59 |
37.49 |
4695.26 |
36.79 |
3284.41 |
36.28 |
| Capital WIP |
387.85 |
2.29 |
190.23 |
1.49 |
296.25 |
3.27 |
| Investments |
30.91 |
0.18 |
30.49 |
0.24 |
112.91 |
1.25 |
| Inventory |
1455.36 |
8.59 |
862.84 |
6.76 |
1068.47 |
11.80 |
| Receivables |
2130.31 |
12.58 |
1506.72 |
11.81 |
1481.14 |
16.36 |
| Other Current Assets |
6581.22 |
38.87 |
5477.59 |
42.92 |
2810.03 |
31.04 |
| Balance Sheet Total(BT) |
16933.23 |
100.00 |
12763.13 |
100.00 |
9053.20 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
221.88 |
1.31 |
197.32 |
1.55 |
184.77 |
2.04 |
| Reserves |
6258.90 |
36.96 |
4306.24 |
33.74 |
3315.33 |
36.62 |
| Total Debt |
6782.59 |
40.05 |
5826.56 |
45.65 |
3384.09 |
37.38 |
| Creditors and Acceptances |
2531.44 |
14.95 |
1623.39 |
12.72 |
1464.14 |
16.17 |
| Other current liab/prov. |
1138.42 |
6.72 |
809.63 |
6.34 |
704.88 |
7.79 |
| Balance Sheet Total(BT) |
16933.23 |
100.00 |
12763.13 |
100.00 |
9053.20 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
16.55 |
13.78 |
18.95 |
| PBIT/Cap. Employed (%) |
14.76 |
13.71 |
13.18 |
| PAT/Networth (%) |
20.15 |
20.43 |
15.40 |
| Tax/PBT (%) |
13.26 |
15.86 |
12.33 |
| Total Debt/Networth (x) |
1.05 |
1.29 |
0.97 |
| Long Term Debt/Networth (x) |
0.83 |
1.08 |
0.71 |
| PBDIT/Finance Charges (x) |
5.86 |
5.73 |
4.58 |
| Current Ratio (x) |
2.77 |
3.23 |
2.47 |
| RM Inventory (days consumption) |
44.84 |
34.60 |
66.84 |
| FG inventory (days cost of sales) |
22.48 |
16.96 |
25.21 |
| Receivables (days gross sales) |
64.11 |
60.17 |
75.59 |
| Creditors (days cost of sales) |
102.87 |
83.44 |
98.27 |
| Op. curr. assets (days OI) |
264.00 |
267.00 |
206.00 |
|
|
Financials