|
|
| Jaiprakash Associates Limited |
|
Financials-Jaiprakash Associates Limited| Sector: Construction - Civil | | BSE:532532 | NSE:JPASSOCIAT | Bloomberg:JPA@IN | Reuters:JAIA.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE455F01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
20057.90 |
20057.90 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
1420.70 |
1420.70 |
| Total Income |
21478.60 |
21478.60 |
| Total Expenses |
-15711.20 |
-15711.20 |
| OPBDIT |
37189.80 |
37189.80 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-905.90 |
-905.90 |
| Exceptional & Extraordinary Items |
-128.30 |
-128.30 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-35.10 |
-35.10 |
| After Tax Profit |
5604.00 |
5604.00 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
39602.60 |
97.10 |
34617.00 |
97.84 |
12171.20 |
34.54 |
| Operating Income (OI) |
40784.90 |
100.00 |
35380.10 |
100.00 |
35234.90 |
100.00 |
| OPBDIT |
12589.10 |
30.87 |
10604.40 |
29.97 |
8038.50 |
22.81 |
| OPBDT |
8956.70 |
21.96 |
7652.70 |
21.63 |
5068.50 |
14.38 |
| OPBT |
6923.30 |
16.98 |
6021.80 |
17.02 |
3550.50 |
10.08 |
| Non-Operating Income |
1510.20 |
3.70 |
177.30 |
0.50 |
4095.10 |
11.62 |
| Extraordinary/Prior Period |
-695.50 |
-1.71 |
-69.00 |
-0.20 |
-5.60 |
-0.02 |
| Tax |
1641.30 |
4.02 |
1981.10 |
5.60 |
1240.10 |
3.52 |
| Profit after tax(PAT) |
6096.70 |
14.95 |
4149.00 |
11.73 |
6399.90 |
18.16 |
| Cash Profit |
8130.10 |
19.93 |
5779.90 |
16.34 |
7917.90 |
22.47 |
| Dividend-Equity |
1146.00 |
2.81 |
788.20 |
2.23 |
580.40 |
1.65 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
48581.10 |
28.88 |
38930.70 |
35.76 |
31272.60 |
36.40 |
| Net Block |
34033.80 |
20.23 |
26131.00 |
24.00 |
19312.00 |
22.48 |
| Capital WIP |
42190.10 |
25.08 |
22281.30 |
20.47 |
8760.60 |
10.20 |
| Investments |
32248.30 |
19.17 |
17787.40 |
16.34 |
15570.40 |
18.12 |
| Inventory |
13074.70 |
7.77 |
12646.30 |
11.62 |
12124.60 |
14.11 |
| Receivables |
5861.80 |
3.48 |
4520.50 |
4.15 |
4223.80 |
4.92 |
| Other Current Assets |
40807.70 |
24.26 |
25501.60 |
23.42 |
25919.70 |
30.17 |
| Balance Sheet Total(BT) |
168216.40 |
100.00 |
108868.10 |
100.00 |
85911.10 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
2343.00 |
1.39 |
2192.40 |
2.01 |
2150.60 |
2.50 |
| Reserves |
36569.70 |
21.74 |
23447.10 |
21.54 |
19301.60 |
22.47 |
| Total Debt |
83055.80 |
49.37 |
55157.60 |
50.66 |
42197.80 |
49.12 |
| Creditors and Acceptances |
7010.20 |
4.17 |
4831.70 |
4.44 |
4040.90 |
4.70 |
| Other current liab/prov. |
39237.70 |
23.33 |
23239.30 |
21.35 |
18220.20 |
21.21 |
| Balance Sheet Total(BT) |
168216.40 |
100.00 |
108868.10 |
100.00 |
85911.10 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
22.21 |
22.03 |
16.58 |
| PBIT/Cap. Employed (%) |
14.25 |
15.52 |
19.33 |
| PAT/Networth (%) |
15.67 |
16.18 |
29.83 |
| Tax/PBT (%) |
21.21 |
32.32 |
16.23 |
| Total Debt/Networth (x) |
2.13 |
2.15 |
1.97 |
| Long Term Debt/Networth (x) |
1.89 |
1.87 |
1.67 |
| PBDIT/Finance Charges (x) |
3.69 |
3.63 |
4.08 |
| Current Ratio (x) |
1.29 |
1.52 |
1.90 |
| RM Inventory (days consumption) |
862.46 |
826.62 |
672.90 |
| FG inventory (days cost of sales) |
4.16 |
4.55 |
2.07 |
| Receivables (days gross sales) |
49.66 |
44.36 |
106.79 |
| Creditors (days cost of sales) |
90.75 |
71.18 |
54.23 |
| Op. curr. assets (days OI) |
534.00 |
439.00 |
437.00 |
|
|
Financials