Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Indian Seamless Metal Tubes Limited
Indian Seamless Metal Tubes Limited
Sector: Steel - Others
BSE:31362NSE:ISMETALTUBBloomberg:INSM@INReuters:ISMS.BO
Market Lot: 1Face Value: 10ISIN Demat: INE501B01017
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Dec-2005(3) 31-Dec-2004(3) % Change
Sales of Products/Services 2744.20 1480.87 85.31
Other Operating Income 0.00 0.00 --
Other Income 29.60 2.40 1133.33
Total Income 2773.80 1483.27 87.01
Total Expenses 2087.50 1391.69 50.00
OPBDIT 686.30 91.58 649.40
Interest 243.10 64.89 274.63
Depreciation 123.50 46.54 165.36
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 29.00 14.29 102.94
After Tax Profit 290.70 -5.55 NM
Equity Capital 526.80 231.37 127.69
Reserves 0.00 0.00 --
Notes to Accounts Click here Click here  
Income Statement
As on( Months ) 31-Mar-04(12)   31-Mar-03(12)   31-Mar-02(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 4566.01 97.78 3733.98 95.13 3477.99 89.38
Operating Income (OI) 4669.61 100.00 3925.19 100.00 3891.36 100.00
OPBDIT 466.82 10.00 401.22 10.22 504.00 12.95
OPBDT -38.00 -0.81 -200.19 -5.10 33.63 0.86
OPBT -397.08 -8.50 -600.31 -15.29 -294.95 -7.58
Non-Operating Income 5.85 0.13 12.08 0.31 15.18 0.39
Extraordinary/Prior Period 252.69 5.41 217.52 5.54 114.65 2.95
Tax 0.05 0.00 0.05 0.00 0.07 0.00
Profit after tax(PAT) -138.59 -2.97 -370.75 -9.45 -165.19 -4.25
Cash Profit 1.48 0.03 29.36 0.75 48.74 1.25
Dividend-Equity 0.00 0.00 0.00 0.00 0.00 0.00
Balance Sheet
As on 31-Mar-04   31-Mar-03   31-Mar-02  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 5834.09 73.03 5819.75 73.89 5795.76 72.50
Net Block 4101.18 51.34 4122.66 52.34 4411.57 55.19
Capital WIP 15.84 0.20 9.54 0.12 8.70 0.11
Investments 0.10 0.00 0.10 0.00 0.10 0.00
Inventory 715.13 8.95 683.15 8.67 672.96 8.42
Receivables 1194.88 14.96 1132.88 14.38 1226.18 15.34
Other Current Assets 1961.24 24.55 1927.88 24.48 1674.51 20.95
Balance Sheet Total(BT) 7988.39 100.00 7876.21 100.00 7994.02 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 231.37 2.90 231.37 2.94 220.37 2.76
Reserves 515.85 6.46 585.03 7.43 971.09 12.15
Total Debt 4723.63 59.13 5055.25 64.18 4796.51 60.00
Creditors and Acceptances 1281.79 16.05 1052.19 13.36 1025.80 12.83
Other current liab/prov. 1235.76 15.47 952.38 12.09 980.27 12.26
Balance Sheet Total(BT) 7988.39 100.00 7876.21 100.00 7994.02 100.00
Ratio Analysis
As on 31-Mar-04 31-Mar-03 31-Mar-02
OPBIT/Prod.cap.empl.(%) 1.98 0.02 2.94
PBIT/Cap. Employed (%) 6.71 3.94 5.11
PAT/Networth (%) -18.55 -45.41 -13.86
Tax/PBT (%) -0.04 -0.01 -0.05
Total Debt/Networth (x) 6.32 6.19 4.03
Long Term Debt/Networth (x) 3.51 3.19 2.31
PBDIT/Finance Charges (x) 1.44 1.05 1.35
Current Ratio (x) 1.54 1.87 1.78
RM Inventory (days consumption) 36.80 38.28 57.90
FG inventory (days cost of sales) 17.23 21.75 14.76
Receivables (days gross sales) 84.13 97.87 112.08
Creditors (days cost of sales) 111.32 108.98 110.53
Op. curr. assets (days OI) 198.00 234.00 334.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer