|
|
| Olectra Greentech Limited |
|
Financials-Olectra Greentech Limited| Sector: Telecom Equipment | | BSE:532439 | NSE:OLECTRA | Bloomberg:GTSL@IN | Reuters:GODT.BO | | Market Lot: 1 | Face Value: 4 | ISIN Demat: INE260D01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1447.53 |
666.10 |
117.31 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
19.47 |
11.11 |
75.25 |
| Total Income |
1467.00 |
677.21 |
116.62 |
| Total Expenses |
-1345.50 |
-761.89 |
76.60 |
| OPBDIT |
2812.50 |
1439.10 |
95.43 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-34.22 |
-761.89 |
-95.51 |
| Exceptional & Extraordinary Items |
0.00 |
5.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-31.45 |
23.59 |
NM |
| After Tax Profit |
90.05 |
-56.09 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
282.29 |
83.18 |
192.22 |
96.37 |
132.49 |
98.18 |
| Operating Income (OI) |
339.37 |
100.00 |
199.46 |
100.00 |
134.95 |
100.00 |
| OPBDIT |
110.52 |
32.57 |
48.89 |
24.51 |
33.97 |
25.17 |
| OPBDT |
95.05 |
28.01 |
34.70 |
17.40 |
22.63 |
16.77 |
| OPBT |
69.79 |
20.56 |
11.45 |
5.74 |
1.29 |
0.96 |
| Non-Operating Income |
15.31 |
4.51 |
0.63 |
0.31 |
1.10 |
0.82 |
| Extraordinary/Prior Period |
-5.83 |
-1.72 |
-2.73 |
-1.37 |
-1.24 |
-0.92 |
| Tax |
13.28 |
3.91 |
1.55 |
0.78 |
0.00 |
0.00 |
| Profit after tax(PAT) |
66.00 |
19.45 |
7.79 |
3.91 |
1.15 |
0.85 |
| Cash Profit |
91.26 |
26.89 |
31.05 |
15.57 |
22.49 |
16.67 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
310.98 |
45.05 |
275.91 |
45.59 |
257.47 |
56.18 |
| Net Block |
197.77 |
28.65 |
185.82 |
30.70 |
189.58 |
41.37 |
| Capital WIP |
67.42 |
9.77 |
53.33 |
8.81 |
13.81 |
3.01 |
| Investments |
39.15 |
5.67 |
42.51 |
7.02 |
50.15 |
10.94 |
| Inventory |
17.02 |
2.47 |
27.92 |
4.61 |
17.93 |
3.91 |
| Receivables |
183.86 |
26.64 |
205.51 |
33.96 |
103.51 |
22.59 |
| Other Current Assets |
185.03 |
26.81 |
90.12 |
14.89 |
83.29 |
18.17 |
| Balance Sheet Total(BT) |
690.26 |
100.00 |
605.21 |
100.00 |
458.26 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
84.09 |
12.18 |
54.66 |
9.03 |
54.66 |
11.93 |
| Reserves |
338.14 |
48.99 |
259.07 |
42.81 |
232.41 |
50.72 |
| Total Debt |
131.94 |
19.11 |
137.16 |
22.66 |
123.01 |
26.84 |
| Creditors and Acceptances |
67.71 |
9.81 |
105.62 |
17.45 |
4.61 |
1.01 |
| Other current liab/prov. |
68.37 |
9.90 |
48.70 |
8.05 |
43.57 |
9.51 |
| Balance Sheet Total(BT) |
690.26 |
100.00 |
605.21 |
100.00 |
458.26 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
19.05 |
7.22 |
3.65 |
| PBIT/Cap. Employed (%) |
19.47 |
5.92 |
3.15 |
| PAT/Networth (%) |
15.63 |
2.48 |
0.40 |
| Tax/PBT (%) |
16.75 |
16.59 |
0.00 |
| Total Debt/Networth (x) |
0.31 |
0.44 |
0.43 |
| Long Term Debt/Networth (x) |
0.23 |
0.32 |
0.34 |
| PBDIT/Finance Charges (x) |
7.76 |
3.30 |
2.98 |
| Current Ratio (x) |
2.84 |
2.10 |
4.25 |
| RM Inventory (days consumption) |
40.18 |
111.79 |
215.15 |
| FG inventory (days cost of sales) |
0.00 |
3.33 |
0.00 |
| Receivables (days gross sales) |
227.20 |
377.89 |
276.95 |
| Creditors (days cost of sales) |
107.99 |
256.04 |
16.65 |
| Op. curr. assets (days OI) |
413.00 |
587.00 |
551.00 |
|
|
Financials