|
|
| Uniproducts (India) Limited |
|
Financials-Uniproducts (India) Limited| Sector: Textiles - Others | | BSE:7856 | NSE:NA | Bloomberg:UPR@IN | Reuters:UNIP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE715C01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2009(3) |
31-Mar-2008(3) |
% Change |
| Sales of Products/Services |
335.07 |
331.27 |
1.15 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
4.20 |
5.60 |
-25.00 |
| Total Income |
339.27 |
336.87 |
0.71 |
| Total Expenses |
302.45 |
297.35 |
1.72 |
| OPBDIT |
36.82 |
39.52 |
-6.83 |
| Interest |
18.59 |
3.36 |
453.27 |
| Depreciation |
17.50 |
15.57 |
12.40 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
4.21 |
7.33 |
-42.56 |
| After Tax Profit |
-3.48 |
13.26 |
NM |
| Equity Capital |
87.43 |
87.43 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-03(12) |
|
31-Mar-02(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
400.92 |
97.94 |
313.55 |
99.06 |
261.01 |
99.44 |
| Operating Income (OI) |
409.34 |
100.00 |
316.52 |
100.00 |
262.48 |
100.00 |
| OPBDIT |
59.52 |
14.54 |
59.84 |
18.90 |
49.41 |
18.82 |
| OPBDT |
47.58 |
11.62 |
46.34 |
14.64 |
34.69 |
13.22 |
| OPBT |
24.29 |
5.94 |
30.04 |
9.49 |
15.12 |
5.76 |
| Non-Operating Income |
0.49 |
0.12 |
1.48 |
0.47 |
0.56 |
0.21 |
| Extraordinary/Prior Period |
17.03 |
4.16 |
-3.99 |
-1.26 |
-0.09 |
-0.03 |
| Tax |
1.91 |
0.47 |
3.13 |
0.99 |
1.62 |
0.62 |
| Profit after tax(PAT) |
39.91 |
9.75 |
24.40 |
7.71 |
13.97 |
5.32 |
| Cash Profit |
63.20 |
15.44 |
40.70 |
12.86 |
33.55 |
12.78 |
| Dividend-Equity |
5.18 |
1.27 |
6.22 |
1.96 |
4.51 |
1.72 |
|
| As on |
31-Mar-03 |
|
31-Mar-02 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
410.58 |
82.72 |
287.92 |
87.71 |
271.15 |
92.46 |
| Net Block |
279.24 |
56.26 |
178.07 |
54.25 |
174.41 |
59.47 |
| Capital WIP |
3.89 |
0.78 |
3.10 |
0.94 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
76.62 |
15.44 |
59.25 |
18.05 |
55.56 |
18.95 |
| Receivables |
68.26 |
13.75 |
61.51 |
18.74 |
34.64 |
11.81 |
| Other Current Assets |
68.32 |
13.76 |
26.33 |
8.02 |
28.65 |
9.77 |
| Balance Sheet Total(BT) |
496.34 |
100.00 |
328.27 |
100.00 |
293.26 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
41.45 |
8.35 |
41.45 |
12.63 |
41.45 |
14.13 |
| Reserves |
172.90 |
34.84 |
61.51 |
18.74 |
71.00 |
24.21 |
| Total Debt |
134.43 |
27.09 |
99.23 |
30.23 |
116.45 |
39.71 |
| Creditors and Acceptances |
55.96 |
11.27 |
46.99 |
14.32 |
26.56 |
9.06 |
| Other current liab/prov. |
91.59 |
18.45 |
79.08 |
24.09 |
37.81 |
12.89 |
| Balance Sheet Total(BT) |
496.34 |
100.00 |
328.27 |
100.00 |
293.26 |
100.00 |
|
| As on |
31-Mar-03 |
31-Mar-02 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
10.50 |
21.87 |
13.03 |
| PBIT/Cap. Employed (%) |
15.58 |
20.61 |
13.24 |
| PAT/Networth (%) |
18.62 |
23.69 |
12.43 |
| Tax/PBT (%) |
4.56 |
11.36 |
10.37 |
| Total Debt/Networth (x) |
0.63 |
0.96 |
1.04 |
| Long Term Debt/Networth (x) |
0.24 |
0.51 |
0.67 |
| PBDIT/Finance Charges (x) |
6.46 |
4.25 |
3.39 |
| Current Ratio (x) |
1.44 |
1.17 |
1.85 |
| RM Inventory (days consumption) |
62.35 |
56.24 |
53.68 |
| FG inventory (days cost of sales) |
25.74 |
32.78 |
42.32 |
| Receivables (days gross sales) |
54.59 |
63.34 |
41.99 |
| Creditors (days cost of sales) |
58.38 |
66.82 |
45.50 |
| Op. curr. assets (days OI) |
167.00 |
168.00 |
165.00 |
|
|
Financials