|
|
| Raja Bahadur International Limited |
|
Financials-Raja Bahadur International Limited| Sector: Textiles - Others | | BSE:503127 | NSE:NA | Bloomberg:RBMP@IN | Reuters:RAGA.BO | | Market Lot: 1 | Face Value: 100 | ISIN Demat: INE491N01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
16.92 |
18.64 |
-9.23 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.26 |
474.56 |
-99.52 |
| Total Income |
19.18 |
493.20 |
-96.11 |
| Total Expenses |
-55.29 |
-55.97 |
-1.21 |
| OPBDIT |
74.47 |
549.17 |
-86.44 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2.91 |
-55.97 |
-94.80 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
136.40 |
-1.25 |
NM |
| After Tax Profit |
100.29 |
435.99 |
-77.00 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7.70 |
83.47 |
11.59 |
76.06 |
12.69 |
66.24 |
| Operating Income (OI) |
9.22 |
99.99 |
15.24 |
99.97 |
19.15 |
100.02 |
| OPBDIT |
-1.91 |
-20.66 |
0.28 |
1.81 |
3.69 |
19.28 |
| OPBDT |
-3.06 |
-33.16 |
-1.41 |
-9.22 |
1.97 |
10.26 |
| OPBT |
-3.57 |
-38.75 |
-1.95 |
-12.76 |
1.03 |
5.39 |
| Non-Operating Income |
2.29 |
24.79 |
2.47 |
16.20 |
-0.32 |
-1.67 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.07 |
0.43 |
0.08 |
0.43 |
| Profit after tax(PAT) |
-1.29 |
-13.96 |
0.46 |
3.01 |
0.63 |
3.30 |
| Cash Profit |
-0.77 |
-8.36 |
1.00 |
6.56 |
1.56 |
8.17 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
39.61 |
31.19 |
55.41 |
81.37 |
58.18 |
75.39 |
| Net Block |
13.69 |
10.78 |
14.19 |
20.83 |
14.31 |
18.54 |
| Capital WIP |
97.20 |
76.54 |
36.27 |
53.26 |
14.83 |
19.22 |
| Investments |
0.10 |
0.08 |
0.10 |
0.15 |
0.10 |
0.13 |
| Inventory |
8.00 |
6.30 |
10.85 |
15.94 |
13.35 |
17.29 |
| Receivables |
1.77 |
1.39 |
3.11 |
4.57 |
2.23 |
2.88 |
| Other Current Assets |
6.24 |
4.91 |
3.58 |
5.25 |
32.37 |
41.93 |
| Balance Sheet Total(BT) |
126.99 |
100.00 |
68.10 |
100.00 |
77.18 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
25.00 |
19.69 |
25.00 |
36.71 |
25.00 |
32.39 |
| Reserves |
7.63 |
6.01 |
8.92 |
13.10 |
8.46 |
10.96 |
| Total Debt |
61.63 |
48.53 |
17.35 |
25.48 |
24.40 |
31.61 |
| Creditors and Acceptances |
27.67 |
21.79 |
16.76 |
24.62 |
19.32 |
25.03 |
| Other current liab/prov. |
5.05 |
3.98 |
0.07 |
0.10 |
0.00 |
0.00 |
| Balance Sheet Total(BT) |
126.99 |
100.00 |
68.10 |
100.00 |
77.18 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
77.57 |
-1.78 |
6.44 |
| PBIT/Cap. Employed (%) |
4.60 |
14.70 |
5.68 |
| PAT/Networth (%) |
-3.94 |
1.35 |
1.89 |
| Tax/PBT (%) |
0.00 |
12.40 |
11.48 |
| Total Debt/Networth (x) |
1.89 |
0.51 |
0.73 |
| Long Term Debt/Networth (x) |
1.70 |
0.51 |
0.73 |
| PBDIT/Finance Charges (x) |
0.33 |
1.63 |
1.95 |
| Current Ratio (x) |
0.49 |
1.04 |
2.48 |
| RM Inventory (days consumption) |
232.92 |
293.73 |
569.88 |
| FG inventory (days cost of sales) |
149.36 |
141.02 |
158.88 |
| Receivables (days gross sales) |
83.90 |
98.05 |
63.38 |
| Creditors (days cost of sales) |
908.04 |
409.01 |
456.15 |
| Op. curr. assets (days OI) |
630.00 |
416.00 |
910.00 |
|
|
Financials