|
|
|
Financials-E-Land Apparel Limited| Sector: Composite - Readymade Garments | | BSE:532820 | NSE:ELAND | Bloomberg:MDRA@IN | Reuters:MUDR.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE311H01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(12) |
31-Mar-2020(12) |
% Change |
| Sales of Products/Services |
1212.22 |
1493.49 |
-18.83 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
32.80 |
31.28 |
4.86 |
| Total Income |
1245.02 |
1524.77 |
-18.35 |
| Total Expenses |
-1775.02 |
-2049.05 |
-13.37 |
| OPBDIT |
3020.04 |
3573.82 |
-15.50 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-41.82 |
-2049.05 |
-97.96 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-530.00 |
-524.28 |
1.09 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
993.37 |
95.69 |
340.81 |
98.36 |
104.01 |
100.00 |
| Operating Income (OI) |
1038.10 |
100.00 |
346.51 |
100.00 |
104.01 |
100.00 |
| OPBDIT |
148.70 |
14.32 |
44.09 |
12.72 |
7.16 |
6.88 |
| OPBDT |
124.52 |
11.99 |
35.41 |
10.22 |
4.77 |
4.59 |
| OPBT |
97.99 |
9.44 |
31.56 |
9.11 |
3.31 |
3.18 |
| Non-Operating Income |
0.27 |
0.03 |
-0.23 |
-0.07 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
3.04 |
0.29 |
-2.40 |
-0.69 |
-0.68 |
-0.65 |
| Tax |
10.43 |
1.00 |
2.45 |
0.71 |
0.50 |
0.48 |
| Profit after tax(PAT) |
90.87 |
8.75 |
26.48 |
7.64 |
2.13 |
2.05 |
| Cash Profit |
117.40 |
11.31 |
30.33 |
8.75 |
3.59 |
3.45 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
340.20 |
37.90 |
106.06 |
25.81 |
22.82 |
24.86 |
| Net Block |
307.87 |
34.30 |
100.15 |
24.37 |
20.57 |
22.40 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.10 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
306.01 |
34.09 |
200.14 |
48.70 |
43.61 |
47.50 |
| Receivables |
228.00 |
25.40 |
85.07 |
20.70 |
22.70 |
24.72 |
| Other Current Assets |
55.63 |
6.20 |
25.57 |
6.22 |
4.93 |
5.37 |
| Balance Sheet Total(BT) |
897.61 |
100.00 |
410.93 |
100.00 |
91.81 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
230.90 |
25.72 |
88.77 |
21.60 |
7.06 |
7.69 |
| Reserves |
142.94 |
15.92 |
29.90 |
7.28 |
3.41 |
3.71 |
| Total Debt |
266.22 |
29.66 |
168.85 |
41.09 |
36.27 |
39.51 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
257.55 |
28.69 |
123.41 |
30.03 |
45.07 |
49.09 |
| Balance Sheet Total(BT) |
897.61 |
100.00 |
410.93 |
100.00 |
91.81 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
19.09 |
14.00 |
12.20 |
| PBIT/Cap. Employed (%) |
19.60 |
13.08 |
10.74 |
| PAT/Networth (%) |
24.31 |
22.31 |
20.34 |
| Tax/PBT (%) |
10.30 |
8.47 |
19.01 |
| Total Debt/Networth (x) |
0.71 |
1.42 |
3.46 |
| Long Term Debt/Networth (x) |
0.30 |
0.37 |
0.61 |
| PBDIT/Finance Charges (x) |
6.29 |
4.78 |
2.71 |
| Current Ratio (x) |
2.29 |
2.52 |
1.58 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
83.78 |
91.11 |
79.66 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
207.00 |
327.00 |
250.00 |
|
|
Financials