|
|
| Kingfisher Airlines Limited |
|
Financials-Kingfisher Airlines Limited| Sector: Aviation | | BSE:32747 | NSE:KFA | Bloomberg:KAIR@IN | Reuters:KING.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE438H01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2013(3) |
31-Dec-2012(3) |
% Change |
| Sales of Products/Services |
0.00 |
0.00 |
-- |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
8.60 |
35.79 |
-75.97 |
| Total Income |
8.60 |
35.79 |
-75.97 |
| Total Expenses |
758.45 |
6784.79 |
-88.82 |
| OPBDIT |
-749.85 |
-6749.00 |
-88.89 |
| Interest |
3510.00 |
4012.63 |
-12.53 |
| Depreciation |
142.28 |
417.03 |
-65.88 |
| Exceptional & Extraordinary Items |
-3822.10 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
-3626.91 |
-- |
| After Tax Profit |
-8224.23 |
-7551.74 |
8.91 |
| Equity Capital |
8087.23 |
8087.23 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
|
|
|
| As on( Months ) |
30-Jun-07(12) |
|
30-Jun-06(15) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
17745.48 |
97.13 |
12363.95 |
95.11 |
3055.54 |
97.47 |
| Operating Income (OI) |
18270.36 |
100.00 |
13000.16 |
100.00 |
3134.93 |
100.00 |
| OPBDIT |
-2355.75 |
-12.89 |
-1203.19 |
-9.26 |
319.50 |
10.19 |
| OPBDT |
-6784.16 |
-37.13 |
-3752.46 |
-28.86 |
-202.13 |
-6.45 |
| OPBT |
-7223.33 |
-39.54 |
-3885.90 |
-29.89 |
-232.72 |
-7.42 |
| Non-Operating Income |
3061.56 |
16.76 |
517.90 |
3.98 |
51.60 |
1.65 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
-14.19 |
-0.45 |
| Tax |
33.99 |
0.19 |
37.47 |
0.29 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-4195.76 |
-22.96 |
-3405.47 |
-26.20 |
-195.31 |
-6.23 |
| Cash Profit |
-3756.59 |
-20.56 |
-3272.03 |
-25.17 |
-164.72 |
-5.25 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-07 |
|
30-Jun-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3354.36 |
19.45 |
2454.79 |
22.83 |
541.21 |
14.31 |
| Net Block |
3028.65 |
17.56 |
2296.10 |
21.35 |
496.94 |
13.14 |
| Capital WIP |
3576.20 |
20.74 |
2865.32 |
26.64 |
1530.93 |
40.49 |
| Investments |
4.13 |
0.02 |
4.13 |
0.04 |
4.48 |
0.12 |
| Inventory |
616.23 |
3.57 |
572.64 |
5.33 |
363.98 |
9.63 |
| Receivables |
352.42 |
2.04 |
130.64 |
1.21 |
82.68 |
2.19 |
| Other Current Assets |
9668.11 |
56.06 |
4885.01 |
45.43 |
1302.13 |
34.44 |
| Balance Sheet Total(BT) |
17245.74 |
100.00 |
10753.86 |
100.00 |
3781.14 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1354.70 |
7.86 |
981.82 |
9.13 |
161.99 |
4.28 |
| Reserves |
2052.95 |
11.90 |
779.74 |
7.25 |
-324.00 |
-8.57 |
| Total Debt |
9116.79 |
52.86 |
4501.99 |
41.86 |
2841.67 |
75.15 |
| Creditors and Acceptances |
2187.18 |
12.68 |
2809.94 |
26.13 |
611.62 |
16.18 |
| Other current liab/prov. |
2534.12 |
14.69 |
1680.36 |
15.63 |
489.87 |
12.96 |
| Balance Sheet Total(BT) |
17245.74 |
100.00 |
10753.86 |
100.00 |
3781.14 |
100.00 |
|
| As on |
30-Jun-07 |
30-Jun-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
-31.25 |
-31.50 |
25.25 |
| PBIT/Cap. Employed (%) |
2.98 |
-19.27 |
28.41 |
| PAT/Networth (%) |
-123.13 |
-154.66 |
120.55 |
| Tax/PBT (%) |
-0.82 |
-1.11 |
0.00 |
| Total Debt/Networth (x) |
2.68 |
2.56 |
-17.54 |
| Long Term Debt/Networth (x) |
1.09 |
1.00 |
-9.56 |
| PBDIT/Finance Charges (x) |
0.16 |
-0.27 |
0.68 |
| Current Ratio (x) |
2.25 |
1.24 |
1.59 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
7.25 |
4.82 |
9.88 |
| Creditors (days cost of sales) |
38.70 |
90.26 |
79.29 |
| Op. curr. assets (days OI) |
212.00 |
196.00 |
204.00 |
|
|
Financials