Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Geodesic Limited
Geodesic Limited
Sector: Software - Small/Medium
BSE:3699NSE:GEODESICBloomberg:GEOD@INReuters:GEIS.BO
Market Lot: 1Face Value: 2ISIN Demat: INE371D01029
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Dec-2013(3) 31-Dec-2012(3) % Change
Sales of Products/Services 81.30 1004.08 -91.90
Other Operating Income 0.05 0.08 -37.50
Other Income 0.11 18.15 -99.39
Total Income 81.46 1022.31 -92.03
Total Expenses 226.63 1047.04 -78.36
OPBDIT -145.17 -24.73 487.02
Interest 203.53 116.58 74.58
Depreciation 27.06 48.30 -43.98
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 0.00 0.00 --
After Tax Profit -375.76 -189.60 98.19
Equity Capital 180.66 180.66 0.00
Reserves 0.00 0.00 --
Notes to Accounts Click here Click here  
Income Statement
As on( Months ) 31-Mar-07(12)   31-Mar-06(12)   31-Mar-05(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 1650.87 99.98 919.83 99.89 401.19 99.79
Operating Income (OI) 1651.15 100.00 920.81 100.00 402.02 100.00
OPBDIT 1084.68 65.69 570.80 61.99 249.96 62.18
OPBDT 1083.60 65.63 569.39 61.84 249.55 62.07
OPBT 871.44 52.78 426.68 46.34 195.43 48.61
Non-Operating Income 76.99 4.66 23.03 2.50 4.81 1.20
Extraordinary/Prior Period 10.45 0.63 -22.36 -2.43 -3.77 -0.94
Tax 15.49 0.94 10.60 1.15 5.62 1.40
Profit after tax(PAT) 943.39 57.14 416.75 45.26 190.85 47.47
Cash Profit 1155.56 69.98 559.46 60.76 244.97 60.93
Dividend-Equity 23.67 1.43 23.58 2.56 15.31 3.81
Balance Sheet
As on 31-Mar-07   31-Mar-06   31-Mar-05  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 38.58 1.40 485.95 24.82 212.81 29.11
Net Block 15.53 0.56 332.99 17.01 122.64 16.78
Capital WIP 338.58 12.28 6.00 0.31 11.92 1.63
Investments 263.42 9.55 563.12 28.76 47.21 6.46
Inventory 0.00 0.00 0.00 0.00 0.00 0.00
Receivables 612.62 22.22 231.67 11.83 151.06 20.66
Other Current Assets 1527.27 55.39 824.36 42.10 398.21 54.47
Balance Sheet Total(BT) 2757.42 100.00 1958.14 100.00 731.04 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 118.33 4.29 117.18 5.98 121.80 16.66
Reserves 2322.26 84.22 1715.53 87.61 425.54 58.21
Total Debt 18.41 0.67 19.09 0.97 18.82 2.57
Creditors and Acceptances 78.05 2.83 2.91 0.15 120.74 16.52
Other current liab/prov. 220.37 7.99 103.43 5.28 44.14 6.04
Balance Sheet Total(BT) 2757.42 100.00 1958.14 100.00 731.04 100.00
Ratio Analysis
As on 31-Mar-07 31-Mar-06 31-Mar-05
OPBIT/Prod.cap.empl.(%) 54.10 56.80 38.65
PBIT/Cap. Employed (%) 45.27 23.23 35.52
PAT/Networth (%) 38.65 22.74 34.87
Tax/PBT (%) 1.62 2.48 2.86
Total Debt/Networth (x) 0.01 0.01 0.03
Long Term Debt/Networth (x) 0.00 0.00 0.00
PBDIT/Finance Charges (x) 1088.32 405.30 612.20
Current Ratio (x) 7.17 9.93 3.33
RM Inventory (days consumption) 0.00 0.00 0.00
FG inventory (days cost of sales) 0.00 0.00 0.00
Receivables (days gross sales) 135.45 91.93 137.43
Creditors (days cost of sales) 50.29 3.03 289.82
Op. curr. assets (days OI) 407.00 209.00 498.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer